See all five posts in this series

Okay, time for part 3. To recap, the scenario from Part 1 and Part 2 is as follows: <!–(Part 4 and Part 5 come next)–>

**THE SCENARIO**

I came across a note for sale. The terms of the note are as follows:

Original balance: $6,000

Unpaid balance as of June 2: $4,560

Term: 5 years

Interest Rate: 0

Payments: $100 per month

If I buy it, make the purchase on June 2, and the first payment I’ll receive will be the July payment.

Every February, the borrower pays off $1,000 in order to accelerate the note paydown.

**QUESTION**

The current owner of the note wants to sell me the note for 15% off its face value (85% of $4,560 = $3,876).

If I buy, what will my yield be if the borrower pays normally but without his extra lump-sum payment every February?

**SOLUTION**

I can do this with normal a Time Value of Money calculation.

N is 45 ($4,560 divided by $100, rounding down).

PV is -$3,876

PMT is $100

FV is $60

Here’s the problem setup:

Solving for I/YR, I find that my yield is 8.63%.

Here’s what the cashflow diagram looks like: